COMPANY Data
Companies by Sector
More than 6000 listed
My FAVORITES
Movers and SHAKERS
Salem Media Group (SALM) - Announces First Quarter 2021 Total Revenue of $59.4 Million

Salem Media Group, Inc. Announces First Quarter 2021 Total Revenue of $59.4 Million

 

IRVING, Texas--(BUSINESS WIRE)-- Salem Media Group, Inc. (Nasdaq: SALM) released its results for the three months ended March 31, 2021.

First Quarter 2021 Results

For the quarter ended March 31, 2021 compared to the quarter ended March 31, 2020: 

Consolidated

  • Total revenue increased 1.9% to $59.4 million from $58.3 million;
  • Total operating expenses decreased 27.9% to $55.0 million from $76.3 million;
  • Operating expenses, excluding gains or losses on the disposition of assets, stock-based compensation expense, changes in the estimated fair value of contingent earn-out consideration, impairments, depreciation expense and amortization expense (1) decreased 6.2% to $51.4 million from $54.8 million;
  • Operating income was $4.4 million compared to an operating loss of $18.0 million;
  • Net income was $0.3 million, or $0.01 net income per diluted share compared to a net loss of $55.2 million, or $2.07 net loss per share;
  • EBITDA (1) was $7.5 million compared to a loss of $14.3 million;
  • Adjusted EBITDA (1) increased 131.1% to $7.9 million from $3.4 million; and
  • Net cash used by operating activities increased 18.9% to $9.2 million from $7.7 million.

Broadcast

  • Net broadcast revenue decreased 2.5% to $44.0 million from $45.2 million;
  • Station Operating Income (“SOI”) (1) increased 36.3% to $10.7 million from $7.9 million;
  • Same Station (1) net broadcast revenue decreased 1.9% to $43.9 million from $44.8 million; and
  • Same Station SOI (1) increased 32.1% to $10.9 million from $8.2 million.

Digital Media

  • Digital media revenue increased 5.7% to $9.6 million from $9.1 million; and
  • Digital Media Operating Income (1) increased 21.6% to $0.9 million from $0.8 million.

Publishing

  • Publishing revenue increased 43.4% to $5.7 million from $4.0 million; and
  • Publishing Operating Income (1) was $0.5 million compared to a loss of $1.1 million.

Included in the results for the quarter ended March 31, 2021 are:

  • A $0.3 million ($0.2 million, net of tax, or $0.01 per share) net loss on the disposition of assets relates to the additional loss recorded at closing on the sale of radio station WKAT-AM and FM translator in Miami, Florida; and
  • A $0.1 million non-cash compensation charge ($0.1 million, net of tax) related to the expensing of stock options.

Included in the results for the quarter ended March 31, 2020 are:

  • A $17.3 million impairment charge ($12.8 million, net of tax, or $0.48 per share), of which $0.3 million related to impairment of mastheads, and the remainder to broadcast licenses due to the financial impact of the COVID-19 pandemic;
  • A $0.3 million impairment charge ($0.2 million, net of tax, or $0.01 per share) related to the company’s goodwill.; and
  • A $0.1 million non-cash compensation charge ($0.1 million, net of tax) related to the expensing of stock options.

Per share numbers are calculated based on 27,138,773 diluted weighted average shares for the quarter ended March 31, 2021, and 26,683,363 diluted weighted average shares for the quarter ended March 31, 2020.

Balance Sheet

As of March 31, 2021, the company had $216.3 million outstanding on the 6.75% senior secured notes due 2024 (the “Notes”) and no balance outstanding on the Asset Based Revolving Credit Facility (“ABL Facility”). The company received $11.2 million in aggregate principal amount of Paycheck Protection Plan (“PPP”) loans through the Small Business Administration that were available to our radio stations and networks under the Consolidated Appropriations Act.

Shelf Registration Statement and At-the-Market Facility

In April 2021, the company filed a prospectus supplement to our shelf registration statement on Form S-3 with the SEC covering the offering, issuance and sale of up to $15.0 million of the Company’s Class A Common Stock pursuant to an at-the-market facility, with B. Riley Securities, Inc. acting as sales agent.

Acquisitions and Divestitures

The following transactions were completed since January 1, 2021:

  • On April 28, 2021, the company closed on the acquisition of the Centerline New Media domain and digital assets for $1.3 million of cash. The digital content library will be operated within Salem Web Network’s church products division.
  • On March 18, 2021, the company sold radio station WKAT-AM and an FM translator in Miami, Florida for $3.5 million in cash. The company collected $3.2 million in cash upon closing and entered a promissory note for $0.3 million in cash due one year from the closing date.
  • On March 8, 2021, the company acquired the Triple Threat Trader newsletter. The company paid no cash at the time of closing and assumed deferred subscription liabilities of $0.1 million. As part of the purchase agreement, the company may pay up to an additional $11,000 in contingent earn-out consideration over the next two years based on the achievement of certain revenue benchmarks.

Pending transactions:

  • On April 20, 2021, the company entered into an Asset Purchase Agreement (“APA”) to sell Singing News Magazine and Singing News Radio (formerly Solid Gospel Network) for $0.1 million in cash. The buyer will assume the deferred subscription liability of $0.4 million. The sale is expected to close in the second quarter of 2021.
  • On April 10, 2021, the company entered into an agreement to sell approximately 34 acres of land in Lewisville, Texas, currently being used as the transmitter site for Company owned radio station KSKY-AM, for $12.1 million in cash. The company will retain enough of the property in the southwest corner of the site to operate the station. Following a due diligence period and satisfaction of several contingencies, the company expects to close on this transaction in the third quarter of 2021.
  • On February 4, 2021, the company entered into an APA to acquire KDIA-AM and KDYA-AM in San Francisco, California for $0.6 million in cash. The company paid $0.1 million in cash to an escrow account with $0.5 million of cash due upon closing. The purchase is subject to the approval of the FCC and is expected to close in the first half of 2021.
  • On February 5, 2020, the company entered into an APA with Word Broadcasting to sell radio stations WFIA-AM, WFIA-FM and WGTK-AM in Louisville, Kentucky for $4.0 million with a $250,000 credit applied to the sale price if closing occurs before March 31, 2020. Additionally, Word Broadcasting would receive a credit toward the purchase price of a sum equal to the monthly fees paid under the TBA that began in January 2017 for months 4-29 of the TBA and a sum equal to $2,000 per month for each monthly fee payment for months 30 and thereafter of the TBA; and a credit of the $450,000 option payment. The company estimated the loss on sale to be approximately $0.5 million net of tax if the sale closed by March 31, 2020 and $0.3 million net of tax if the sale closes later. Due to changes in debt markets, the transaction was not funded and it is uncertain when or if the transaction will close.

Conference Call Information

Salem will host a teleconference to discuss its results on May 6, 2021 at 4:00 p.m. Central Time. To access the teleconference, please dial (877) 524-8416, and then ask to be joined into the Salem Media Group First Quarter 2021 call or listen via the investor relations portion of the company’s website, located at investor.salemmedia.com. A replay of the teleconference will be available through May 20, 2021 and can be heard by dialing (877) 660-6853, passcode 13717857 or on the investor relations portion of the company’s website, located at investor.salemmedia.com.

Follow us on Twitter @SalemMediaGrp.

Second Quarter 2021 Outlook

For the second quarter of 2021, the company is projecting total revenue to increase between 13% and 15% from second quarter 2020 total revenue of $52.9 million. The company is also projecting operating expenses before gains or losses on the sale or disposal of assets, stock-based compensation expense, changes in the estimated fair value of contingent earn-out consideration, impairments, depreciation expense and amortization expense to increase between 6% and 9% compared to the second quarter of 2020 non-GAAP operating expenses of $50.1 million.

A reconciliation of non-GAAP operating expenses, excluding gains or losses on the disposition of assets, stock-based compensation expense, changes in the estimated fair value of contingent earn-out consideration, impairments, depreciation expense and amortization expense to the most directly comparable GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the potential high variability, complexity and low visibility with respect to the charges excluded from this non-GAAP financial measure, in particular, the change in the estimated fair value of earn-out consideration, impairments and gains or losses from the disposition of fixed assets. The company expects the variability of the above charges may have a significant, and potentially unpredictable, impact on its future GAAP financial results.

About Salem Media Group, Inc.

Salem Media Group is America’s leading multimedia company specializing in Christian and conservative content, with media properties comprising radio, digital media and book and newsletter publishing. Each day Salem serves a loyal and dedicated audience of listeners and readers numbering in the millions nationally. With its unique programming focus, Salem provides compelling content, fresh commentary and relevant information from some of the most respected figures across the Christian and conservative media landscape. Learn more about Salem Media Group, Inc., at www.salemmedia.com, Facebook and Twitter (@SalemMediaGrp).

Forward-Looking Statements

Statements used in this press release that relate to future plans, events, financial results, prospects or performance are forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of certain risks and uncertainties, including but not limited to the ability of Salem to close and integrate announced transactions, market acceptance of Salem’s radio station formats, competition from new technologies, adverse economic conditions, and other risks and uncertainties detailed from time to time in Salem's reports on Forms 10-K, 10-Q, 8-K and other filings filed with or furnished to the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Salem undertakes no obligation to update or revise any forward-looking statements to reflect new information, changed circumstances or unanticipated events.

(1) Regulation G

Management uses certain non-GAAP financial measures defined below in communications with investors, analysts, rating agencies, banks and others to assist such parties in understanding the impact of various items on its financial statements. The company uses these non-GAAP financial measures to evaluate financial results, develop budgets, manage expenditures and as a measure of performance under compensation programs.

The company’s presentation of these non-GAAP financial measures should not be considered as a substitute for or superior to the most directly comparable financial measures as reported in accordance with GAAP.

Regulation G defines and prescribes the conditions under which certain non-GAAP financial information may be presented in this earnings release. The company closely monitors EBITDA, Adjusted EBITDA, Station Operating Income (“SOI”), Same Station net broadcast revenue, Same Station broadcast operating expenses, Same Station Operating Income, Digital Media Operating Income, Publishing Operating Income (Loss), and operating expenses excluding gains or losses on the disposition of assets, stock-based compensation, changes in the estimated fair value of contingent earn-out consideration, impairments, depreciation and amortization, all of which are non-GAAP financial measures. The company believes that these non-GAAP financial measures provide useful information about its core operating results, and thus, are appropriate to enhance the overall understanding of its financial performance. These non-GAAP financial measures are intended to provide management and investors a more complete understanding of its underlying operational results, trends and performance.

The company defines Station Operating Income (“SOI”) as net broadcast revenue minus broadcast operating expenses. The company defines Digital Media Operating Income as net Digital Media Revenue minus Digital Media Operating Expenses. The company defines Publishing Operating Income (Loss) as net Publishing Revenue minus Publishing Operating Expenses. The company defines EBITDA as net income before interest, taxes, depreciation, and amortization. The company defines Adjusted EBITDA as EBITDA before gains or losses on the disposition of assets, before changes in the estimated fair value of contingent earn-out consideration, before impairments, before net miscellaneous income and expenses, before gain on bargain purchase, before (gain) loss on early retirement of long-term debt and before non-cash compensation expense. SOI, Digital Media Operating Income, Publishing Operating Income (Loss), EBITDA and Adjusted EBITDA are commonly used by the broadcast and media industry as important measures of performance and are used by investors and analysts who report on the industry to provide meaningful comparisons between broadcasters. SOI, Digital Media Operating Income, Publishing Operating Income (Loss), EBITDA and Adjusted EBITDA are not measures of liquidity or of performance in accordance with GAAP and should be viewed as a supplement to and not a substitute for or superior to its results of operations and financial condition presented in accordance with GAAP. The company’s definitions of SOI, Digital Media Operating Income, Publishing Operating Income (Loss), EBITDA and Adjusted EBITDA are not necessarily comparable to similarly titled measures reported by other companies.

The company defines Adjusted Free Cash Flow as Adjusted EBITDA less cash paid for capital expenditures, less cash paid for income taxes, and less cash paid for interest. The company considers Adjusted Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by its operations after cash paid for capital expenditures, cash paid for income taxes and cash paid for interest. A limitation of Adjusted Free Cash Flow as a measure of liquidity is that it does not represent the total increase or decrease in its cash balance for the period. The company uses Adjusted Free Cash Flow, a non-GAAP liquidity measure, both in presenting its results to stockholders and the investment community, and in its internal evaluation and management of the business. The company’s presentation of Adjusted Free Cash Flow is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. The company’s definition of Adjusted Free Cash Flow is not necessarily comparable to similarly titled measures reported by other companies.

The company defines Same Station net broadcast revenue as broadcast revenue from its radio stations and networks that the company owns or operates in the same format on the first and last day of each quarter, as well as the corresponding quarter of the prior year. The company defines Same Station broadcast operating expenses as broadcast operating expenses from its radio stations and networks that the company owns or operates in the same format on the first and last day of each quarter, as well as the corresponding quarter of the prior year. The company defines Same Station SOI as Same Station net broadcast revenue less Same Station broadcast operating expenses. Same Station operating results include those stations that the company owns or operates in the same format on the first and last day of each quarter, as well as the corresponding quarter of the prior year. Same Station operating results for a full calendar year are calculated as the sum of the Same Station-results for each of the four quarters of that year. The company uses Same Station operating results, a non-GAAP financial measure, both in presenting its results to stockholders and the investment community, and in its internal evaluations and management of the business. The company believes that Same Station operating results provide a meaningful comparison of period over period performance of its core broadcast operations as this measure excludes the impact of new stations, the impact of stations the company no longer owns or operates, and the impact of stations operating under a new programming format. The company’s presentation of Same Station operating results are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. The company’s definition of Same Station operating results is not necessarily comparable to similarly titled measures reported by other companies.

For all non-GAAP financial measures, investors should consider the limitations associated with these metrics, including the potential lack of comparability of these measures from one company to another.

The Supplemental Information tables that follow the condensed consolidated financial statements provide reconciliations of the non-GAAP financial measures that the company uses in this earnings release to the most directly comparable measures calculated in accordance with GAAP. The company uses non-GAAP financial measures to evaluate financial performance, develop budgets, manage expenditures, and determine employee compensation. The company’s presentation of this additional information is not to be considered as a substitute for or superior to the directly comparable measures as reported in accordance with GAAP.

Salem Media Group, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2021

 

 

 

 

(Unaudited)

Net broadcast revenue

 

$

45,180

 

 

$

44,048

 

Net digital media revenue

 

 

9,104

 

 

 

9,619

 

Net publishing revenue

 

 

3,966

 

 

 

5,686

 

Total revenue

 

 

58,250

 

 

 

59,353

 

Operating expenses:

 

 

 

 

 

 

 

Broadcast operating expenses

 

 

37,327

 

 

 

33,343

 

 

Digital media operating expenses

 

 

8,326

 

 

 

8,673

 

 

Publishing operating expenses

 

 

5,062

 

 

 

5,205

 

 

Unallocated corporate expenses

 

 

4,210

 

 

 

4,288

 

 

Change in the estimated fair value of contingent earn-out consideration

 

 

(5

)

 

 

 

 

Impairment of indefinite-lived long-term assets other than goodwill

 

 

17,254

 

 

 

 

 

Impairment of goodwill

 

 

307

 

 

 

 

 

Depreciation and amortization

 

 

3,700

 

 

 

3,170

 

 

Net (gain) loss on the disposition of assets

 

 

79

 

 

 

318

 

Total operating expenses

 

 

76,260

 

 

 

54,997

 

Operating income (loss)

 

 

(18,010

)

 

 

4,356

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

1

 

 

Interest expense

 

 

(4,032

)

 

 

(3,926

)

 

Gain on early retirement of long-term debt

 

 

49

 

 

 

 

 

Net miscellaneous income and (expenses)

 

 

(52

)

 

 

22

 

Net income (loss) before income taxes

 

 

(22,045

)

 

 

453

 

Provision for income taxes

 

 

33,159

 

 

 

130

 

Net income (loss)

 

$

(55,204

)

 

$

323

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share Class A and Class B common stock

 

$

(2.07

)

 

$

0.01

 

Diluted earnings (loss) per share Class A and Class B common stock

 

$

(2.07

)

 

$

0.01

 

 

 

 


 

 

 

 

Basic weighted average Class A and Class B common stock shares outstanding

 

 

26,683,363

 

 

 

26,736,639

 

Diluted weighted average Class A and Class B common stock shares outstanding

 

 

26,683,363

 

 

 

27,138,773

 

Salem Media Group, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

March 31, 2021

 

 

 

 

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

Cash

 

$

6,325

 

$

23,394

 

Trade accounts receivable, net

 

 

24,469

 

 

22,974

 

Other current assets

 

 

15,002

 

 

11,739

 

Property and equipment, net

 

 

79,122

 

 

78,598

 

Operating and financing lease right-of-use assets

 

 

48,355

 

 

46,646

 

Intangible assets, net

 

 

347,547

 

 

347,093

 

Deferred financing costs

 

 

213

 

 

187

 

Other assets

 

 

3,538

 

 

3,323

 

Total assets

 

$

524,571

 

$

533,954

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities

 

$

50,860

 

$

49,280

 

Long-term debt

 

 

213,764

 

 

225,143

 

Operating and financing lease liabilities, less current portion

 

 

47,847

 

 

46,152

 

Deferred income taxes

 

 

68,883

 

 

69,071

 

Other liabilities

 

 

7,938

 

 

8,236

 

Stockholders’ Equity

 

 

135,279

 

 

136,072

 

Total liabilities and stockholders’ equity

 

$

524,571

 

$

533,954

 

SALEM MEDIA GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollars in thousands, except share and per share data)

 

Class A

 

Class B

 

 

 

 

 

 

 

 

 

Common Stock

 

Common Stock

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-In

 

Accumulated

 

Treasury

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings (Deficit)

 

Stock

 

Total

Stockholders’ equity, December 31, 2019

 

23,447,317

 

$

227

 

 

5,553,696

 

$

56

 

$

246,680

 

$

(23,294

)

 

$

(34,006

)

 

$

189,663

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

103

 

 

 

 

 

 

 

 

103

 

Cash distributions

 

 

 

 

 

 

 

 

 

 

 

(667

)

 

 

 

 

 

(667

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(55,204

)

 

 

 

 

 

(55,204

)

Stockholders’ equity, March 31, 2020

 

23,447,317

 

$

227

 

 

5,553,696

 

$

56

 

$

246,783

 

$

(79,165

)

 

$

(34,006

)

 

$

133,895

 

Distributions per share

$

0.025

 

 

 

$

0.025

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

Class B

 

 

 

 

 

 

 

 

 

Common Stock

 

Common Stock

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-In

 

Accumulated

 

Treasury

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings (Deficit)

 

Stock

 

Total

Stockholders’ equity, December 31, 2020

 

23,447,317

 

$

227

 

 

5,553,696

 

$

56

 

$

247,025

 

$

(78,023

)

 

$

(34,006

)

 

$

135,279

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

 

 

78

 

Options exercised

 

185,782

 

 

2

 

 

 

 

 

 

390

 

 

 

 

 

 

 

 

392

 

Net income

 

 

 

 

 

 

 

 

 

 

 

323

 

 

 

 

 

 

323

 

Stockholders’ equity,

March 31, 2021

 

23,633,099

 

$

229

 

 

5,553,696

 

$

56

 

$

247,493

 

$

(77,700

)

 

$

(34,006

)

 

$

136,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SALEM MEDIA GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

Three Months Ended
March 31,

 

2020

 

 

2021

 

OPERATING ACTIVITIES

 

 

 

Net income (loss)

$

(55,204

)

 

$

323

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Non-cash stock-based compensation

 

103

 

 

 

78

 

Depreciation and amortization

 

3,700

 

 

 

3,170

 

Amortization of deferred financing costs

 

227

 

 

 

213

 

Non-cash lease expense

 

2,252

 

 

 

2,161

 

Provision for bad debts

 

1,900

 

 

 

(295

)

Deferred income taxes

 

33,084

 

 

 

188

 

Change in the estimated fair value of contingent earn-out consideration

 

(5

)

 

 

 

Impairment of indefinite-lived long-term assets other than goodwill

 

17,254

 

 

 

 

Impairment of goodwill

 

307

 

 

 

 

Gain on early retirement of long-term debt

 

(49

)

 

 

 

Net (gain) loss on the disposition of assets

 

79

 

 

 

318

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable and unbilled revenue

 

2,419

 

 

 

2,549

 

Inventories

 

70

 

 

 

(93

)

Prepaid expenses and other current assets

 

(587

)

 

 

(750

)

Accounts payable and accrued expenses

 

4,478

 

 

 

2,490

 

Operating lease liabilities

 

(2,407

)

 

 

(2,497

)

Contract liabilities

 

133

 

 

 

1,122

 

Deferred rent income

 

(84

)

 

 

170

 

Other liabilities

 

6

 

 

 

29

 

Income taxes payable

 

57

 

 

 

21

 

Net cash provided by operating activities

 

7,733

 

 

 

9,197

 

INVESTING ACTIVITIES

 

 

 

 

 

Cash paid for capital expenditures net of tenant improvement allowances

 

(1,587

)

 

 

(1,859

)

Capital expenditures reimbursable under tenant improvement allowances and trade agreements

 

(84

)

 

 

 

Deposit on broadcast assets and radio station acquisitions

 

 

 

 

(100

)

Proceeds from sale of assets

 

2

 

 

 

3,501

 

Other

 

(428

)

 

 

(238

)

Net cash provided by (used in) investing activities

 

(2,097

)

 

 

1,304

 

FINANCING ACTIVITIES

 

 

 

 

 

Payments to repurchase 6.75% Senior Secured Notes

 

(3,392

)

 

 

 

Proceeds from borrowings under ABL Facility

 

33,319

 

 

 

16

 

Payments on ABL Facility

 

(31,745

)

 

 

(5,016

)

Proceeds from borrowings under PPP Loans

 

 

 

 

11,195

 

Payments of debt issuance costs

 

(1

)

 

 

(3

)

Proceeds from the exercise of stock options

 

 

 

 

392

 

Payments on financing lease liabilities

 

(18

)

 

 

(16

)

Payment of cash distribution on common stock

 

(667

)

 

 

 

Book overdraft

 

(1,885

)

 

 

 

Net cash provided by (used in) financing activities

 

(4,389

)

 

 

6,568

 

Net increase in cash and cash equivalents

 

1,247

 

 

 

17,069

 

Cash and cash equivalents at beginning of year

 

6

 

 

 

6,325

 

Cash and cash equivalents at end of period

$

1,253

 

 

$

23,394

 

Salem Media Group, Inc.

Supplemental Information

(in thousands)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

2021

 

 

 

(Unaudited)

 

Reconciliation of Total Operating Expenses to Operating Expenses excluding Gains or Losses on the disposition of assets, Stock-based Compensation Expense, Changes in the Estimated Fair Value of Contingent Earn-out Consideration, Impairments and Depreciation and Amortization Expense (Recurring Operating Expenses)

 

Operating Expenses

 

$

76,260

 

$

54,997

 

Less depreciation and amortization expense

 

 

(3,700)

 

 

(3,170)

 

Less change in estimated fair value of contingent earn-out

consideration

 

 

5

 

 

 

Less impairment of indefinite-lived long-term assets other

than goodwill

 

 

(17,254)

 

 

 

Less impairment of goodwill

 

 

(307)

 

 

 

Less net (gain) loss on the disposition of assets

 

 

(79)

 

 

(318)

 

Less stock-based compensation expense

 

 

(103)

 

 

(78)

 

Total Recurring Operating Expenses

 

$

54,822

 

$

51,431

 

 

 

 

 

 

 

 

 

Reconciliation of Net Broadcast Revenue to Same Station Net Broadcast Revenue

 

Net broadcast revenue

 

$

45,180

 

$

44,048

 

Net broadcast revenue – acquisitions

 

 

 

 

 

Net broadcast revenue – dispositions

 

 

(223)

 

 

4

 

Net broadcast revenue – format change

 

 

(176)

 

 

(140)

 

Same Station net broadcast revenue

 

$

44,781

 

$

43,912

 

 

 

 

 

 

 

 

 

Broadcast operating expenses

 

$

37,327

 

$

33,343

 

Broadcast operating expenses – acquisitions

 

 

 

 

 

Broadcast operating expenses – dispositions

 

 

(502)

 

 

(106)

 

Broadcast operating expenses – format change

 

 

(260)

 

 

(178)

 

Same Station broadcast operating expenses

 

$

36,565

 

$

33,059

 

 

 

 

 

 

 

 

 

Reconciliation of SOI to Same Station SOI

 

 

 

 

 

 

 

Station Operating Income

 

$

7,853

 

$

10,705

 

Station operating loss – acquisitions

 

 

 

 

 

Station operating loss – dispositions

 

 

279

 

 

110

 

Station operating loss – format change

 

 

84

 

 

38

 

Same Station - Station Operating Income

 

$

8,216

 

$

10,853

 

Salem Media Group, Inc.

Supplemental Information

(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

2021

 

 

 

(Unaudited)

 

Calculation of Station Operating Income, Digital Media Operating Income and Publishing Operating Income (Loss)

 

Net broadcast revenue

 

$

45,180


$

44,048

 

Less broadcast operating expenses

 

 

(37,327)


 

(33,343)

 

Station Operating Income

 

$

7,853


$

10,705

 

 

 


 



 

 

Net digital media revenue

 

$

9,104


$

9,619

 

Less digital media operating expenses

 

 

(8,326)


 

(8,673)

 

Digital Media Operating Income

 

$

778


$

946

 

 



 



 

 

Net publishing revenue


$

3,966


$

5,686

 

Less publishing operating expenses


 

(5,062)


 

(5,205)

 

Publishing Operating Income (Loss)


$

(1,096)


$

481

The company defines EBITDA (1) as net income before interest, taxes, depreciation, and amortization. The table below presents a reconciliation of EBITDA (1) to Net Income (Loss), the most directly comparable GAAP measure. EBITDA (1) is a non-GAAP financial performance measure that is not to be considered a substitute for or superior to the directly comparable measures reported in accordance with GAAP. The company defines Adjusted EBITDA (1) as EBITDA (1) before gains or losses on the disposition of assets, before changes in the estimated fair value of contingent earn-out consideration, before impairments, before net miscellaneous income and expenses, before (gain) loss on early retirement of long-term debt and before non-cash compensation expense. The table below presents a reconciliation of Adjusted EBITDA (1) to Net Income (Loss), the most directly comparable GAAP measure. Adjusted EBITDA (1) is a non-GAAP financial performance measure that is not to be considered a substitute for or superior to the directly comparable measures reported in accordance with GAAP.

Salem Media Group, Inc.

Supplemental Information

(in thousands)



Three Months Ended



March 31,



2020

 


2021

 




(Unaudited)

Net income (loss)


$

(55,204

)


$

323

 

Plus interest expense, net of capitalized interest



4,032

 



3,926

 

Plus provision for income taxes



33,159

 



130

 

Plus depreciation and amortization



3,700

 



3,170

 

Less interest income


 

 


 

(1

)

EBITDA


$

(14,313

)


$

7,548

 

Less net (gain) loss on the disposition of assets



79

 



318

 

Less change in the estimated fair value of contingent

earn-out consideration

 

 

(5

)

 

 

 

Plus impairment of indefinite-lived long-term assets

other than goodwill

 

 

17,254

 

 

 

 

Plus impairment of goodwill

 

 

307

 

 

 

 

Plus gain on early retirement of long-term debt



(49

)



 

Plus net miscellaneous income and expenses

 

 

52

 

 

 

(22

)

Plus non-cash stock-based compensation


 

103

 


 

78

 

Adjusted EBITDA


$

3,428

 


$

7,922

 

The company defines Adjusted Free Cash Flow (1) as Adjusted EBITDA (1) less cash paid for capital expenditures, less cash paid for income taxes, and less cash paid for interest. The company considers Adjusted Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by its operations after cash paid for capital expenditures, cash paid for income taxes and cash paid for interest. A limitation of Adjusted Free Cash Flow as a measure of liquidity is that it does not represent the total increase or decrease in its cash balance for the period. The company uses Adjusted Free Cash Flow, a non-GAAP liquidity measure, both in presenting its results to stockholders and the investment community, and in its internal evaluation and management of the business. The company’s presentation of Adjusted Free Cash Flow is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. The company’s definition of Adjusted Free Cash Flow is not necessarily comparable to similarly titled measures reported by other companies.

The table below presents a reconciliation of Adjusted Free Cash Flow to net cash provided by operating activities, the most directly comparable GAAP measure. Adjusted Free Cash Flow is a non-GAAP liquidity measure that is not to be considered a substitute for or superior to the directly comparable measures reported in accordance with GAAP.

Salem Media Group, Inc.

Supplemental Information

(in thousands)



 


Three Months Ended



March 31,



2020


2021




(Unaudited)

Net cash provided by operating activities


$

7,733


$

9,197

Non-cash stock-based compensation



(103)



(78)

Depreciation and amortization



(3,700)



(3,170)

Amortization of deferred financing costs



(227)



(213)

Non-cash lease expense

 

 

(2,252)

 

 

(2,161)

Provision for bad debts



(1,900)



295

Deferred income taxes



(33,084)



(188)

Change in the estimated fair value of contingent earn- out consideration

 

 

5

 

 

Impairment of indefinite-lived long-term assets other than goodwill

 

 

(17,254)

 

 

Impairment of goodwill

 

 

(307)

 

 

Net (gain) loss on the disposition of assets



(79)



(318)

Gain on early retirement of long-term debt



49



Changes in operating assets and liabilities:






 

Accounts receivable and unbilled revenue



(2,419)



(2,549)

Inventories



(70)



93

Prepaid expenses and other current assets



587



750

Accounts payable and accrued expenses



(4,478)



(2,490)

Contract liabilities



(133)



(1,122)

Operating lease liabilities (deferred rent)



2,407



2,497

Deferred rent income

 

 

84

 

 

(170)

Other liabilities

 

 

(6)

 

 

(29)

Income taxes payable

 

 

(57)

 

 

(21)

Net income (loss)


$

(55,204)


$

323

Plus interest expense, net of capitalized interest



4,032



3,926

Plus provision for (benefit from) income taxes



33,159



(79)

Plus depreciation and amortization



3,700



3,170

Less interest income


 


 

(1)

EBITDA


$

(14,313)


$

7,548

Plus net (gain) loss on the disposition of assets



79



318

Plus change in the estimated fair value of contingent earn-out consideration

 

 

(5)

 

 

Plus impairment of indefinite-lived long-term assets other than goodwill

 

 

17,254

 

 

Plus impairment of goodwill

 

 

307

 

 

Plus gain on early retirement of long-term debt



(49)



Plus net miscellaneous income and expenses

 

 

52

 

 

(22)

Plus non-cash stock-based compensation


 

103


 

78

Adjusted EBITDA


$

3,428


$

7,922

Less net cash paid for capital expenditures (1)



(1,587)



(1,859)

Plus cash received (paid for) taxes



(18)



79

Less cash paid for interest, net of capitalized interest


 

(165)


 

(53)

Adjusted Free Cash Flow


$

1,658


$

6,089

(1)

Net cash paid for capital expenditures reflects actual cash payments net of cash reimbursements under tenant improvement allowances and net of property and equipment acquired in trade transactions.

Selected Debt Data


Outstanding at



Applicable Interest Rate

March 31, 2021

Senior Secured Notes due 2024 (1)

$

216,341,000



6.75%

Asset-based revolving credit facility (2)

$

 

 

—%

Small Business Administration Paycheck Protection Plan loans (3)

$

11,194,895

 

 

1.00%

(1)


$216.3 million notes with semi-annual interest payments at an annual rate of 6.75%.

(2)


Outstanding borrowings under the ABL Facility, with interest spread ranging from Base Rate plus 0.50% to 1.00% for base rate borrowings and LIBOR plus 1.50% to 2.00% for LIBOR rate borrowings.

(3)


The PPP loans accrue interest at 1% annually and mature in five years for any amount that is not forgiven.

Evan D. Masyr
Executive Vice President and Chief
Financial Officer
(805) 384-4512
evan@salemmedia.com

Source: Salem Media Group, Inc.



NEWS Channel
  Release - Onconova Therapeutics Announces Encouraging Clinical Data Supporting The Anti-Cancer Activity Of Rigosertib-Nivolumab Combination, 09/22/2021
  QuickChek - September 22, 2021, 09/22/2021
  Release - Orion Group Holdings Inc. Announces Contract Awards of Approximately $35 Million, 09/22/2021
  Release - Orion Group Holdings Inc. Announces Contract Awards of Approximately $26 Million, 09/22/2021
  Release - CoreCivic Announces Proposed Tack-On Offering of $100 Million of 8.25 Percent Senior Notes Due 2026, 09/22/2021
  Release - Aurania Announces a Change to its Board of Directors, 09/22/2021
  Release - Comstock Commences Production At Mercury And Gold Extraction Facility, 09/22/2021
  Coinbase to Propose a Regulatory Framework for Digital Currency, 09/22/2021
  Facebooks Practice of Whitelisting Accounts is Being Reviewed, 09/22/2021
  Lithium Prices Continue Their Ascent, 09/21/2021
  Release - CoreCivic Enters Into New Lease Agreement with the State of New Mexico at the Northwest New Mexico Correctional Center, 09/21/2021
  QuickChek - September 21, 2021, 09/21/2021
  Cumulus Media Releases New Investor Presentation, 09/21/2021
  Release - Engine Medias WinView Games Announces Partnership with Atlanta Radio Station 680 The Fan, 09/21/2021
  Telsas Competitive Headwinds, 09/21/2021
  Release - Kratos Delivers First Order to Northrop Grumman for U.S. Armys Tactical Intelligence Targeting Access Node Prototype Program, 09/20/2021
  QuickChek - September 20, 2021, 09/20/2021
  Release - Capstone Green Energy Distributor E-Finity Secures 2.4 Megawatt Order to Power Major Caribbean Resort, 09/20/2021
  Release - The U.S. Department of Energys Argonne National Laboratory Team Up with Gevo, 09/20/2021
  Release - Driven By Stem Announces the Acquisition of Artifact Extracts Salem Delivery Capabilities, and Two Additional Dispensaries, 09/20/2021
  Release - Mining Veteran Tom Obradovich Joins FenixOro Advisory Committee, 09/20/2021
  Release - electroCore Announces Peter Cuneo as Board Chairman, 09/20/2021
  Release - PDS Biotech Achieves Safety Requirement Milestone For the First 12 Patients in the VERSATILE-002 Phase 2 Combination Trial, 09/20/2021
  Large Fossil Fuel Companies Not Participating at UN Climate Meeting, 09/20/2021
  Release - Bunker Hill Announces Updated PEA, 09/20/2021
  Release - Lineage to Present at the 2021 Cantor Virtual Global Healthcare Conference on September 27 2021, 09/20/2021
  Release - CoreCivic Provides Update on U.S. Marshals Service Contract for the West Tennessee Detention Facility, 09/17/2021
  QuickChek - September 17, 2021, 09/17/2021
  Release - Eagle Bulk Shipping Inc. Takes Delivery of MV Antwerp Eagle, 09/17/2021
  Esports Game Makers Many Profit Centers, 09/17/2021
  Is Masterworks the Robinhood of the Art Collecting World?, 09/17/2021
  Cathie Wood Clears Way to Invest in Bitcoin ETFs from Canada, 09/17/2021
  Release - Energy Fuels Establishes the San Juan County Clean Energy Foundation with Potential to Contribute Millions to Local Communities, 09/16/2021
  Release - Energy Fuels Hosts Mining Environmental and Political Heavyweights to Showcase Uranium Activities and Introduce Production of Rare Earths at its Blanding Utah Facility, 09/16/2021
  QuickChek - September 16, 2021, 09/16/2021
  Release - Pro Football Retired Players Association Announces Partnership with Esports Entertainment Group for Its Gridiron Gaming Initiative, 09/16/2021
  Release - Ayala Pharmaceuticals Presents Preliminary Clinical Data from the Ongoing Phase 2 ACCURACY Trial, 09/16/2021
  Release - Neovasc Announces FDA Approval of COSIRA-II Clinical Trial, 09/16/2021
  Edge Computing Can Take AI Out of the Cloud and to the Moon, 09/16/2021
  AMC Theaters Now Accepts 4 Cryptocurrencies, 09/16/2021
  Release - CanAlaska Options Key Extension Uranium Project, 09/15/2021
  QuickChek - September 15, 2021, 09/15/2021
  Release - Lineage - Interim results from its ongoing 24-patient Phase 1 2a clinical study of OpRegen, 09/15/2021
  Release - electroCore Announces New Patent Expanding Claims Related to Delivery of Non-Invasive Vagus Nerve Stimulation Therapy Using Mobile Devices, 09/15/2021
  Release - Lifeist Wellness Announces Debut of New Ticker LFST on TSX Venture Exchange , 09/15/2021
  Release - Indonesia Energy Discovers Oil in Its Second Back-to-Back New Well at Kruh Block, 09/15/2021
  Release - Esports Entertainment Group's ggCircuit Partners with Square on Retail Integration Software, 09/15/2021
  Why are Crude Oil Prices Rising?, 09/15/2021
  The Cost of Pandemic Inspired Cybercrime in Education, 09/15/2021
  Release - PDS Biotech Reports An Inducement Grant Under NASDAQ Listing Rule 5635(c)(4), 09/15/2021
  Release - Helius Medical Technologies Inc. Appoints Paul Buckman to its Board of Directors, 09/14/2021
  QuickChek - September 14, 2021, 09/14/2021
  Release - electroCore Announces 510k Clearance of gammaCore nVNS to Treat Paroxysmal Hemicrania and Hemicrania Continua, 09/14/2021
  Release - Gray Television Purchases Third Rail Studios, 09/14/2021
  Will the SEC Allow ETFs to Own Cryptocurrency?, 09/14/2021
  The Results of the Last Five Years of Market Crash Talk, 09/14/2021
  Release - Opregen Data Update Will Be Featured at 54th Annual Retina Society Meeting in Podium Presentation by Christopher D. Riemann M.D., 09/13/2021
  QuickChek - September 13, 2021, 09/13/2021
  Release - White House Coordinates Efforts of Departments of Energy Transportation and Agriculture to Meet the Grand Challenge, 09/13/2021
  Release - Aurania Refines Tatasham Target In Preparation For Drilling, 09/13/2021
  Release - Kratos Receives $338 Million Sole Source Contract Award for Target Drones from U.S. Air Force, 09/13/2021
  Release - Esports Entertainment Group Opens New Jersey Office Expands Hiring Ahead of Vie Launch, 09/13/2021
  What is the Sustainable Aviation Fuel Grand Challenge?, 09/13/2021
  The SpaceX Inspiration4 Will Bring Space Tourism Close to Reality, 09/13/2021
  Why Investors Have Consistently Bought the Dip in 2021, 09/11/2021
  Release - Kratos Awarded $2.8 Million to Prototype Infrastructure Hardware and Software for Unified Data Library (UDL) to Support U.S. DoD, 09/10/2021
  QuickChek - September 10, 2021, 09/10/2021
  Release - Capstone Green Energy To Provide Ontario Greenhouse with Clean Combined Heat and Power Microgrid Solution, 09/10/2021
  Release - Namaste Technologies Continues Evolution to Wellness and Confirms Corporate Name Change to Lifeist Wellness Inc., 09/10/2021
  SEC Investigates Digital Engagement Practices in Broker Apps, 09/10/2021
  Seven Charts Showing The 18 Month Pandemic Journey, 09/10/2021
  Release - Kratos Provides Multiple Advanced Missile Targets For Flight Test Aegis Weapon System 33, 09/09/2021
  QuickChek - September 9, 2021, 09/09/2021
  Release - PDS Biotech Completes Enrollment of Lead-In Safety Cohort in VERSATILE-002 Phase 2 Combination Trial of PDS0101-KEYTRUDA in Recurrent or Metastatic Head and Neck Cancer, 09/09/2021
  Release - Comstock Acquires Plain Sight Innovations Corporation, 09/09/2021
  Release - Chevron Gevo Announce Intent to Pursue Sustainable Aviation Fuel Investment, 09/09/2021
  Release - Comtech Comments on Director Nominations Notice, 09/09/2021
  Release - Coeur Provides Exploration Update, 09/09/2021
  Chevron Collaborating on Three Green Energy Categories, 09/09/2021
  Cathie Wood Selling Fortnite and League of Legends Owners, 09/09/2021
  Release - Ocugen Inc. to Present at Upcoming Citi and H.C. Wainwright Investment Conferences, 09/08/2021
  Release - Aurania Completes its First Environment, Social and Governance Report, 09/08/2021
  QuickChek - September 8, 2021, 09/08/2021
  Release - Voyager Digital Partners with Football Star Rob Gronkowski to Expand Crypto Platform and Support Gronk Nation, 09/08/2021
  Release - Voyager Virtually Opens The Market, 09/08/2021
  Release - Seanergy Takes Delivery of its 17th Capesize MV Worldship with Immediate Commencement of Period Charter, 09/08/2021
  Release - Euroseas Ltd. Announces a Minimum Two-Month $200000 per day Charter Contract for MV Synergy Oakland, 09/08/2021
  Advertising Results are Becoming a Guessing Game on Some Social Media, 09/08/2021
  Coinbase Receives an Enforcement Letter from the SEC, 09/08/2021
  Release - Gevo Announces Plans for Hydrocarbon-Process Pilot Unit at Luverne Facility, 09/07/2021
  QuickChek - September 7, 2021, 09/07/2021
  Release - Chakana Reports Significant Intercepts at Soledad Peru, 09/07/2021
  Release - enCore Energy and Azarga Uranium To Combine To Create Leading American Uranium ISR Company, 09/07/2021
  Release - Euroseas Ltd. Announces Agreement to Acquire a 1740 teu Container Vessel, 09/07/2021
  Release - Esports Entertainment Group Becomes a 20 Percent Partner in Game Fund Partners General Partnership, 09/07/2021
  Release - Seanergy Participates in Noble Capital Markets Virtual Road Show Series, 09/07/2021
  Release - Palladium One Announces Resource Estimate for Haukiaho Zone Doubles Endowment at LK Project, Finland, 09/07/2021
  The Coup in Guinea is Impacting Aluminum, 09/07/2021
  Academic Thoughts on Teslas Robots, 09/07/2021
  SPAC Supply Provides Rare Opportunity, 09/03/2021
  Release - Sabre Gold Completes Acquisition of Golden Predator, 09/03/2021
  QuickChek - September 3, 2021, 09/03/2021
  Release - Garibaldi Completes Airborne Geophysical Surveys Arranges $12 Million Finance Facility With Alumina Partners, 09/03/2021
  Release - Namaste Provides Corporate Update, 09/03/2021
  Uranium Mining Stocks are on Fire Heres Why, 09/03/2021
  Bitcoin is Now Money in El Salvador, 09/03/2021
  Release - Energy Fuels Issues Reminder Regarding Expiration of Warrants, 09/02/2021
  QuickChek - September 2, 2021, 09/02/2021
  Release - Esports Entertainment Group Partnering with Real Cricket 20 to Provide Software Integration for First Global Tournament, 09/02/2021
  Release - Salem Podcast Network Launches Daybreak Insider Daily Podcast, 09/02/2021
  Release - Tampa Bay Buccaneers Name Esports Entertainment Group as Its Official Esports Tournament Platform in Multi-Year Deal, 09/02/2021
  The Micro and Macro of Economics and Human Behavior, 09/02/2021
  The Netflix Model for Pharmaceuticals, 09/02/2021
  Release - Sabre Gold and Golden Predator Announce Anticipated Plan of Arrangement Closing Attendance at Precious Metals Summit, 09/02/2021
  Release - Entravision Continues Digital and International Expansion with Full Acquisition of the Remaining Interest in Cisneros Interactive, 09/01/2021
  QuickChek - September 1, 2021, 09/01/2021
  Release - Endeavour Silver Completes Acquisition Of Bruner Gold Project In Nye County Nevada, 09/01/2021
  Release - Lineage Announces Appointment of General Counsel, 09/01/2021
  Release - Capstone Green Energy Announces the Appointment of Ping Fu Former CEO of Geomagic to the Board of Directors, 09/01/2021
  Release - ProMIS Neurosciences appoints accomplished biotechnology executive Josh Mandel-Brehm to its Board of Directors, 09/01/2021
  The Proposed Ark Index-Based ETF is Appealing to ESG Investors, 09/01/2021
  Afghanistans Riches Put in Perspective in Todays Economy, 09/01/2021
  August Market Recap and September 2021 Outlook, 09/01/2021
  Noble Capital Markets Uranium Power Players Investor Forum, 08/31/2021
  Release - Voyager Digital Completes Historic Token Merger, 08/31/2021
  Release - Item 9 Labs Corp. Secures $19 Million Construction-Financing Loan with Pelorus Equity Group, 08/31/2021
  ESPN Seeks $3 Billion to License Its Name to Sports Betting Operator, 08/31/2021
  Will Free Trades Disappear?, 08/31/2021
  Release - ACCO Brands Strengthens Leadership to Fuel Growth, 08/30/2021
  Release - Comtech Telecommunications Corp. Awarded $3.7 Million in Orders from the U.S. Army for Mobile Satellite Equipment, 08/30/2021
  Release - Kratos OpenSpace Satellite Ground System Platform Now Supports Deployments on Red Hat OpenStack Cloud, 08/30/2021
  Release - CanAlaska Presenting at Uranium Power Players Summit, 08/30/2021
  Infinite Energy Through Nuclear Fusion, 08/30/2021
  QuickChek - August 30, 2021, 08/30/2021
  Release - Esports Entertainment Groups VIE.bet Esports Betting Brand Named Primary Sponsor of Brazils SG esports, 08/30/2021
  Will the Toys all Make it to Port in Time for Christmas?, 08/30/2021
  Will Real Estate Investors Pack up and Leave the Market?, 08/28/2021
  Technologies to Increase Battery Storage 3000 Percent, 08/27/2021
  Fed Chairman Addresses Inflation Tapering and Employment at Jackson Hole Summit, 08/27/2021
  Release - Arizona Gold and Golden Predator Shareholders Approve Business Combination, 08/26/2021
  QuickChek - August 26, 2021, 08/26/2021
  Release - 1-800-FLOWERS.COM Inc. Reports Record Revenues for its Fiscal 2021 Fourth Quarter and Full Year, 08/26/2021
  Release - Gevo Files for Environmental Permits in South Dakota for the Net-Zero 1 Project, 08/26/2021
  Release - Comtech Telecommunications Corp. Awarded $2.1 Million of Funding, 08/26/2021
  Release - Ceapro Inc. Reports 2021 Second Quarter and Six-Month Financial Results and Operational Highlights, 08/26/2021
  Are There Enough ESG Stocks to Go Around?, 08/26/2021
  The Choppy Road to Tomorrows Energy Solutions, 08/26/2021
  Release - Aurania Identifies New Epithermal Gold-Silver Target in Ecuador, 08/25/2021
  QuickChek - August 25, 2021, 08/25/2021
  Release - Kratos Air Wolf Tactical Drone System Completes Successful Flight at Burns Flat Oklahoma Range Facility, 08/25/2021
  Release - Kymeta and Comtech Telecommunications Corp. Announce Technology and Business Development Partnership, 08/25/2021
  Which Autonomous Cars Have the Best Safety Record?, 08/25/2021
  Release - Indonesia Energy Commences Drilling of Second of Three Back-to-Back Wells, 08/25/2021
  Release - Great Bear Adds to LP Fault Gold Zone at Both Ends of Drill Grid, 08/25/2021
  Timeline and Funding for Advanced Nuclear Designs, 08/25/2021
  Release - Schwazze Signs Definitive Agreement to Acquire Colorado Cultivation Grower Brow 2 LLC, 08/24/2021
  QuickChek - August 24, 2021, 08/24/2021
  Release - Comtech Telecommunications Corp. Awarded $6.3 Million in Contracts for High-Power Ka-Band TWTAs, 08/24/2021
  Release - electroCore Announces New Reseller Agreement with Red One Medical Devices LLC, 08/24/2021
  Financial Services Executives Interest in Blockchain and Digital Assets, 08/24/2021
  Blockchain Smart Contract Applications, 08/24/2021
  The Taliban Assumes Stewardship of Afghanistans Rich Strategic Mineral Resources, 08/23/2021
  Release - Capstone Green Energy Expands Rental Fleet to 13.1 MW, 08/23/2021
  QuickChek - August 23, 2021, 08/23/2021
  Release - Ceapro Inc. Enters into Research Collaboration with the Angiogenesis Foundation for Beta Glucan and Avenanthramides, 08/23/2021
  Release - TAAL Announces 2021 Second-Quarter Revenue of $6.7 Million and Adjusted EBITDA of $629000, 08/23/2021
  Release - Voyager Digital Announces Conditional Approval to List on the Toronto Stock Exchange, 08/23/2021
  Release - EuroDry Ltd. Announces Agreement to Acquire MV Ruby Asia II a 2014- Built Ultramax Bulker, 08/23/2021
  California to Add Five Natural Gas Power Plants, 08/23/2021
  Release - Aurania Receives Approval On Amendment Of Warrant Terms, 08/20/2021
  QuickChek - August 20, 2021, 08/20/2021
  Release - Comtech Telecommunications Corp. to Participate in Midwest IDEAS Investor Conference, 08/20/2021
  Investor Information on Three Segments of the Uranium Energy Sector, 08/20/2021
  What Happens if Your SPAC Doesnt Find its Ideal Acquisition?, 08/20/2021
  High Tech Search for Copper, 08/20/2021
  Release - Energy Services of America Corporation Appoints Brian Pratt to the Companys Board, 08/19/2021
  QuickChek - August 19, 2021, 08/19/2021
  Release - Aurania Provides Update on Drilling at Tsenken and Tiria-Shimpia Targets, 08/19/2021
  Release - Comtech Telecommunications Corp. Awarded 5G Contract with Canadian Wireless Network Operator, 08/19/2021
  Release - Great Bear Begins Phase 2 Drilling at Dixie Project, 08/19/2021
  Dogecoin Group Works to Give Currency Greater Purpose, 08/19/2021
  Release - Schwazze Announces Star Buds Colorado Home Delivery Services, 08/19/2021
  Designing Shape Changing Strong Materials, 08/19/2021
  Release - Kratos Announces Continued Product Growth Supporting Virtualized Satellite Ground Systems, 08/18/2021
  QuickChek - August 18, 2021, 08/18/2021
  Release - Stem Holdings Inc. dba Driven By Stem Announces Record Sales and Gross Margin for the Third Quarter, 08/18/2021
  Release - Comtech Telecommunications Corp. Awarded $4.7 Million Contract with Channel Partner, 08/18/2021
  Will Investors Keep Reducing Leverage?, 08/18/2021
  Release - Schwazze Announces Second Quarter Results, 08/17/2021
  QuickChek - August 17, 2021, 08/17/2021
  Release - Skyborg Vanguard Takes Next Steps Toward Program of Record, 08/17/2021
  Release - Helius Medical Technologies, Inc. Announces FDA Breakthrough Device Designation, 08/17/2021
  Release - Palladium One Corporate Update, 08/17/2021
  Noble Capital Markets Uranium Power Players Investor Forum - Presenting Companies, 08/17/2021
  Why Michael Burry has Better Opportunity Than Cathie Wood, 08/17/2021
  Evaluating Opportunity With the iPhone New Marijuana Policy, 08/17/2021
  Release - Capstone Green Energys United Kingdom Integrated Remanufacturing Facility Expands its Global Remanufacturing Training and Support Capabilities, 08/16/2021
  QuickChek - August 16, 2021, 08/16/2021
  Release - Cocrystal Pharma Reports Second Quarter 2021 Financial Results and Provides Antiviral Program and Milestone Updates, 08/16/2021
  Release - Sierra Metals Announces Update Of 10000 Tonnes Per Day Positive Preliminary Economic Assessment Results, 08/16/2021
  Release - Comtech Telecommunications Corp. Awarded $1.7 Million Contract for COMET Terminals, 08/16/2021
  Will Inflation and Low Growth Kick Off a Gold Bull Market?, 08/16/2021
  Release - Comtech Telecommunications Corp. to Showcase 911 Solutions for States and Local Jurisdictions at APCO 2021, 08/16/2021
  Why Walmart Embracing Cryptocurrency is Important, 08/16/2021
  Release - Gevo Releases IMPACT an Environmental Social and Corporate Governance Report, 08/16/2021
  Release - Salem Media Announces Promotion of Jamie Cohen, 08/16/2021
  COLA Increases for Seniors in 2022 Will Likely Top $68 Billion, 08/15/2021
  Release - Gevo Reports Second Quarter 2021 Financial Results, 08/13/2021
  QuickChek - August 13, 2021, 08/13/2021
  Release - Schwazze to Host Second Quarter 2021 Conference Call Webcast - August 16 2021, 08/13/2021
  Debt Limit Debates Impact on Stocks and U.S. Credit Ratings, 08/13/2021
  Release - Harte Hanks Reports Second Quarter 2021 Financial Results, 08/13/2021
  Release - Onconova Therapeutics Reports Second Quarter 2021 Financial Results And Provides Business Update, 08/13/2021
  Release - OSS Reports Q2 2021 Revenue up 28 to $14.9 Million Delivering Income of $1.7 Million or $0.09 per Share, 08/13/2021
  Release - Helius Medical Technologies, Inc. Reports Second Quarter 2021 Financial Results, 08/13/2021
  Release - Ayala Pharmaceuticals Reports Second Quarter 2021 Financial Results and Provides Business Update, 08/13/2021
  Release - Esports Entertainment Group Signs Exclusive Content Partnership with ESTV EsportsTV, 08/13/2021
  Whats in the Infrastructure Bill for US Battery Production?, 08/13/2021
  Release - Capstone Green Energy (NASDAQ:CGRN) Reports First Quarter Fiscal 2022 Financial Results, 08/12/2021
  QuickChek - August 12, 2021, 08/12/2021
  Release - Euroseas Ltd. Reports Results for the Six-Month Period and Quarter Ended June 30 2021 and Announces Three-year Charter for its Vessel MV Diamantis P., 08/12/2021
  Release - Kelly Reports Second-Quarter 2021 Earnings and Announces Dividend, 08/12/2021
  Traditional Energy Resources Have Been Shrinking, 08/12/2021
  Release - Comtech Telecommunications Corp. Awarded $3.6 Million in Contracts for Military X-band SSPAs, 08/12/2021
  Release - ProMIS Neurosciences Announces Second Quarter 2021 Results, 08/12/2021
  Exploration and Production Review and Outlook - Noble Capital Markets Energy Sector Review - Q2 2021, 08/11/2021
  Release - PLBY Group Reports Second Quarter 2021 Financial Results, 08/11/2021
  Release - PLBY Group Closes Previously Announced Acquisition of Honey Birdette, 08/11/2021
  QuickChek - August 11, 2021, 08/11/2021
  Release - Vectrus Announces Strong Second Quarter Results Increases Revenue and Adjusted Diluted EPS Guidance, 08/11/2021
  Release - Neovasc Announces Second Quarter 2021 Financial Results, 08/11/2021
  Metals and Mining Review and Outlook - Noble Capital Markets Natural Resources Sector Review - Q2 2021, 08/11/2021
  Release - Comtech Telecommunications Corp. Awarded $1.0 Million Contract for 5G Support with a Tier-One U.S. Carrier, 08/11/2021
  Release - Dr. Chris Ryan and Lynn Smull to Participate in a Water Tower Research Fireside Chat on Wednesday August 18, 2021 at 4:00 pm EDT, 08/11/2021
  Release - Ceapro Inc. Expands Collaboration with Montreal Heart Institute (MHI) with New Clinical Study Evaluating Flagship Product Avenanthramide, 08/11/2021
  SPAC Correlation in a Diversified Portfolio, 08/11/2021
  Robo-Attorneys Could Put Some Law Work at Risk, 08/11/2021
  Release - Digerati Case Studies By Industry, 08/11/2021
  Powerful Technologies Borrowed from Nature, 08/10/2021
  Release - Comtech Telecommunications Corp. Awarded $1.0 Million Contract for High-Power Amplifiers, 08/10/2021
  QuickChek - August 10, 2021, 08/10/2021
  Release - Study of Non-Invasive Vagus Nerve Stimulation Shows Improvement in PTSD Symptoms and Decreased Inflammatory Response to Stress, 08/10/2021
  Release - Lineage to Present at the H.C. Wainwright Ophthalmology Conference on August 17 2021, 08/10/2021
  Release - Comstock Announces Second Quarter 2021 Results and Business Update, 08/10/2021
  Release - Flotek Announces Second Quarter 2021 Results, 08/10/2021
  Release - CoreCivic Reports Second Quarter 2021 Financial Results, 08/10/2021
  Release - Sierra Metals Reports Consolidated Financial Results for the Second Quarter of 2021 and Provides Revised Guidance for 2021, 08/10/2021
  Release - Endeavour Silver Reports Financial Results for the Second Quarter 2021 Earnings Conference Call at 10am PDT (1pm EDT) Today, 08/10/2021
  Tax Treatment for Crypto Miners Could Cause U.S. Exodus, 08/10/2021
  Release - Gevo to Sell Renewable Natural Gas to bp, 08/09/2021
  QuickChek - August 9, 2021, 08/09/2021
  Release - QuoteMedia Q2 2021 Financial Results and Investors Conference Call August 12 2021, 08/09/2021
  Release - Information Services Group Announces Second-Quarter 2021 Results, 08/09/2021
  Release - 1-800-FLOWERS.COM Inc. to Release Results for its Fiscal 2021 Fourth Quarter and Full Year on Thursday August 26 2021, 08/09/2021
  Will the Fed Taper and Kill the Strength of Stocks and Commodities?, 08/09/2021
  How Many More Stimulus Checks?, 08/09/2021
  Release - enCore Energy Corp. Announces Clarification on Uranium Sales Agreement News Release, 08/06/2021
  Release - Ocugen Provides Business Update and Second Quarter 2021 Financial Results, 08/06/2021
  QuickChek - August 6, 2021, 08/06/2021
  Release - Aurania Announces Proposed Amendments to Certain Outstanding Unlisted Warrants, 08/06/2021
  Release - ACCO Brands Corporation Declares Quarterly Dividend, 08/06/2021
  Release - Euroseas Ltd. Sets Date for the Release of Second Quarter 2021 Results Conference Call and Webcast, 08/06/2021
  Release - Eagle Bulk Shipping Inc. Reports Second Quarter 2021 Results, 08/06/2021
  Release - Entravision Communications Corporation Reports Second Quarter 2021 Results, 08/06/2021
  Are Earnings Important for Young Media Companies?, 08/06/2021
  Developing Drugs with the Help of Transcription Factors, 08/06/2021
  Is the U.S. Dollar Still the Dominant Currency?, 08/06/2021
  Release - Gray Announces Quarterly Cash Dividend Of $0.08 Per Share, 08/05/2021
  QuickChek - August 5, 2021, 08/05/2021
  Release - Comtech Telecommunications Corp. Awarded $1.4 Million Contract for RF Microwave Control Components, 08/05/2021
  Release - Esports Entertainment Group to Become LA Chargers Official Esports Tournament Platform Provider in a Multi-Year Deal, 08/05/2021
  Release - Lineage Cell Therapeutics to Report Second Quarter 2021 Financial Results and Provide Business Update on August 12 2021, 08/05/2021
  Release - Salem Media Group Inc. Announces Second Quarter 2021 Total Revenue of $63.8 Million, 08/05/2021
  Release - Genco Shipping Trading Limited Announces Second Quarter Financial Results, 08/05/2021
  Release - EuroDry Ltd. Reports Results for the Six-Month Period and Quarter Ended June 30 2021, 08/05/2021
  Hydrogen Powered Transportation May Include Planes by 2025, 08/05/2021
  Automakers Goals Provide Rich Investment Opportunity, 08/05/2021
  Release - Gray Reports Second Quarter Operating Results, 08/05/2021
  Release - Kratos Reports Second Quarter Financial Results, 08/04/2021
  QuickChek - August 4, 2021, 08/04/2021
  Release - Gevos Luverne Facility Re-Starts Production Operations, 08/04/2021
  Release - TherapeuticsMD Announces Second Quarter 2021 Financial Results, 08/04/2021
  Release - Capstone Green Energy Corporation to Provide 1 MW Biogas Power System for Wastewater Treatment Facility in Central America, 08/04/2021
  Release - enCore Energy Corp. Announces Uranium Sales Agreement, 08/04/2021
  Release - Comstock Mining Announces Notice of Second Quarter 2021 Results Business Update Webcast Via Zoom, 08/04/2021
  Release - Comtech Telecommunications Corp. Awarded $1.5 Million Contract for SATCOM Antenna Feeds, 08/04/2021
  Release - Esports Entertainment Group Co-Producing 24th Annual East Coast Gaming Congress in Atlantic City on October 25-26, 08/04/2021
  Release - Allegiant Announces Filing Of Preliminary Short Form Prospectus And Updated Technical Report For Previously Announced Bought Deal Offering, 08/04/2021
  From Robinhood to Rocket $HOOD, 08/04/2021
  Release - Voyager Digital Partners with Usio to Enable Merchants and ISVs to Accept Cryptocurrency as a Form of Payment, 08/04/2021
  Service Sector Activity Hits Record High in July, 08/04/2021
  Release - Comtech Telecommunications Corp. Awarded $2.1 Million Order for Full-Motion Tracking Systems from Commercial Space Entity, 08/03/2021
  QuickChek - August 3, 2021, 08/03/2021
  Release - Charity Holman Promoted to General Manager of WVVA in Bluefield WV, 08/03/2021
  Release - Sierra Metals Subsidiary in Peru Sociedad Minera Corona Reports Q2-2021 Financial Results, 08/03/2021
  Release - Euroseas Ltd. Announces New Charter for One Of Its Vessels MV EM Spetses, 08/03/2021
  Would a 25 Percent Tax on Marijuana Encourage Illegal Dealing?, 08/03/2021
  Release - Esports Entertainment Group Launches New Pay-and-Play Casino Brand Targeting the Finnish Market, 08/03/2021
  Should the Market Continue To be Concerned with Covid Cases?, 08/03/2021
  Release - electroCore to Present at the Canaccord Genuity Growth Conference, 08/02/2021
  QuickChek - August 2, 2021, 08/02/2021
  Release - Energy Fuels Announces Q2-2021 Results, 08/02/2021
  Release - Comtech Telecommunications Corp. Awarded Contract Valued up to $48.5 Million for Statewide Next Generation 911 Technologies and Services, 08/02/2021
  Release - Entravision Announces Launch of Real Country Format in Sacramento Market, 08/02/2021
  The Worst Trading Months of the Year (Statistically), 08/02/2021
  Stealth Digital Asset Bill Surprises Crypto Market, 08/02/2021
  Release - Voyager Digital Acquires Leading Global Cryptocurrency Payment Processing Company Coinify, 08/02/2021
  Inflation is Way Above Target - Fed Doesnt Adjust Aim, 08/01/2021
  Release - Ocugen to Host Conference Call on Friday August 6, 07/30/2021
  QuickChek - July 30, 2021, 07/30/2021
  Release - Bunker Hill Achieves U.S. Market Upgrade to OTCQB, 07/30/2021
  Release - Namaste Technologies Reports Second Quarter 2021 Financial Results, 07/30/2021
  Nuclear Powers New Paradigm Includes Microreactors, 07/30/2021
  HIPAA and Medical Privacy, 07/30/2021
  Release - Orion Group Holdings Inc. Reports Second Quarter 2021 Results, 07/29/2021
  QuickChek - July 29, 2021, 07/29/2021
  Heres How the 100 Most Recognizable Companies Compare in Terms of Brand Reputation, 07/29/2021
  Release - Comtech Telecommunications Corp. Awarded Multi-Million Dollar Order for New Ground Station Development Contract, 07/29/2021
  Release - Comstock Forms Joint Venture with Lakeview Energy, 07/29/2021
  Release - Seanergy Maritime Holdings Corp. Reports Financial Results for the Second Quarter and Six Months Ended June 30 2021, 07/29/2021
  Release - Capstone Green Energy Signs a 10-Year Service Contract on 1.2 MWs of Microturbines Installed in the Fourth-Tallest Building in New York City , 07/29/2021
  Release - Energy Fuels Announces Strategic Alliance with RadTran LLC for the Recovery of Isotopes Needed for Emerging Cancer Therapeutics, 07/29/2021
  Release - Coeur Reports Second Quarter 2021 Results, 07/29/2021
  Release - Cocrystal Pharmas SARS-CoV-2 3CL Protease Lead CDI-45205 Demonstrates Broad-Spectrum Activity, 07/29/2021
  The FOMC and Senate Help Copper Advance, 07/29/2021
  Pass Rates on Financial Analyst Exam Drops 43 Percent in Three Months, 07/29/2021
  Release - Capstone Green Energy Wins Multiple Contracts With Wastewater Treatment Plants in Austria and Germany, 07/28/2021
  QuickChek - July 28, 2021, 07/28/2021
  Release - CanAlaska Appoints Two New Board Members and Advisor, 07/28/2021
  Release - Capstone Green Energy to Announce Its First Quarter Fiscal Year 2022 Financial Results on Wednesday August 11 2021 , 07/28/2021
  Release - Comtech Telecommunications Corp. Awarded $4.0 Million Contract Renewal with Channel Partner, 07/28/2021
  Release - PDS Biotechnology to Present Recent Phase 2 Human Clinical Data and On-Going Oncology Programs at Investor Conferences, 07/28/2021
  Release - Great Bear Completes Phase 1 Grid Drilling to 450 m Depth at LP Fault, 07/28/2021
  Is the Index Bubble Michael Burry Warned About Still Looming?, 07/28/2021
  Novel Ways to Combat Antibiotic Resistance, 07/28/2021
  Release - CoreCivic Announces 2021 Second Quarter Earnings Release and Conference Call Dates, 07/27/2021
  QuickChek - July 27, 2021, 07/27/2021
  Release - Flotek and Resolute Oil Collaborate to Expand Green Chemistry, 07/27/2021
  Release - electroCore Announces Issuance of New Patent for Migraine Treatment using Smartphones, 07/27/2021
  Release - OSS to Demonstrate Long-Range Visual Observation System at Sea-Air-Space Conference, August 2-4 2021, 07/27/2021
  Release - Comtech Telecommunications Corp. Awarded $1.1 Million Contract for High-Power Amplifiers, 07/27/2021
  Release - Seanergy Announces Delivery and Immediate Period Employment of one Capesize Vessel and New Bank Loan Facility, 07/27/2021
  Release - Palladium One Expands the Tyko Sulphide Nickel-Copper Project to 24500 hectares and Completes VTEM Survey, 07/27/2021
  Publicly Traded Chinese Companies Duty to Shareholders, 07/27/2021
  Release - Chakana Intersects 12m of Massive Sulfide with 27.39 Copper 967.7 gt Silver and 0.38 gt Gold at Soledad Peru, 07/27/2021
  Release - Arizona Gold and Golden Predator File Joint Circular, 07/27/2021
  Are ADRs Riskier than Stocks?, 07/27/2021
  Release - Comtech Telecommunications Corp. Awarded 35.8 Million Contract to Deploy Next Generation 911 Technologies and Services, 07/26/2021
  QuickChek - July 26, 2021, 07/26/2021
  Release - TherapeuticsMD to Report Second Quarter 2021 Results on August 4 2021, 07/26/2021
  Release - enCore Energy Announces Group 11 Technologies Update and Webinar, 07/26/2021